aisellshomes.space

$2,999,999

New

775 Tremont Street

Boston, MA, 02118

Multi-Family · MLS #73580647

Price/sqft

$789

Days on market

3 days

Year built

1899

Lot size

0.04 ac

6 full, 4 half

Baths

3,800 sq ft

Sq Ft

0.04 acres

Lot

1899

Year Built

Taxes: $26,265.68 (2026)

About this home

Stabilized South End multifamily asset offering in-place income and defined upside. 775 Tremont Street comprises five fully leased two-bedroom residences generating $15,651 per month and $187,812 in current annual residential rent, with leases extending through 2027. Renovated in 2021, the units feature modern kitchens with dishwashers, hardwood floors and in-unit laundry. Recent building improvements include an updated Navien heating and hot-water system (2023). Rear decks, two roof decks and two off-street parking spaces further distinguish the property. The parking spaces are not presently rented, creating an immediate opportunity for additional income. Based on market-rent and parking assumptions, the seller’s pro forma projects $249,000 in annual gross income and a 5.80% cap rate. Well suited to a long-term hold or 1031 exchange buyer seeking a stabilized Boston asset, the property also offers future value-add and repositioning potential. Its location near major universities, medical centers, Back Bay, the Prudential Center, MBTA service and Tremont Street dining supports enduring rental demand, complemented by a 97 Walk Score, 96 Transit Score and 97 Bike Score.

Location

775 Tremont Street, Boston, MA, 02118

Property details

Basement
Full, Unfinished Basement

Listed by Donahue + Greene Group · Compass

Schedule a showing

775 Tremont Street

By submitting you agree to be contacted by Antonio Illas.

Estimated payment

$19,454 / month

Down payment20% · $600,000
Interest rate7.03%

Loan term

Principal & interest
$16,016
Property tax
$2,189
Home insurance
$1,250

Estimate only. Actual payment may vary based on credit, taxes, HOA, and insurance. Tax estimate uses listed taxes.

Compare

Similar homes in Boston

Recently sold

What sold nearby in Boston

All sold homes →